MAXScanner calculator widget
Credit Card Payoff Calculator — Payment, Months & Interest
Editable live calculator
Change any input — the result updates immediately
No hidden assumptions. Inputs, units and the working stay visible so you can check the calculation.
Calculated result
25 months · 250 / month
Total modeled interest: 1,133.03
Total modeled payments: 6,133.03
Modeled recurring charges + allocated fees: 0
Payoff schedule (first 12 months plus payoff month)
| Month | Start balance | Interest | New charges / fee | Payment | End balance |
|---|---|---|---|---|---|
| 1 | 5,000 | 83.33 | 0 | 250 | 4,833.33 |
| 2 | 4,833.33 | 80.56 | 0 | 250 | 4,663.89 |
| 3 | 4,663.89 | 77.73 | 0 | 250 | 4,491.62 |
| 4 | 4,491.62 | 74.86 | 0 | 250 | 4,316.48 |
| 5 | 4,316.48 | 71.94 | 0 | 250 | 4,138.42 |
| 6 | 4,138.42 | 68.97 | 0 | 250 | 3,957.4 |
| 7 | 3,957.4 | 65.96 | 0 | 250 | 3,773.35 |
| 8 | 3,773.35 | 62.89 | 0 | 250 | 3,586.24 |
| 9 | 3,586.24 | 59.77 | 0 | 250 | 3,396.01 |
| 10 | 3,396.01 | 56.6 | 0 | 250 | 3,202.61 |
| 11 | 3,202.61 | 53.38 | 0 | 250 | 3,005.99 |
| 12 | 3,005.99 | 50.1 | 0 | 250 | 2,806.09 |
| 25 | 130.85 | 2.18 | 0 | 133.03 | 0 |
Show the working
- 1. Monthly rate = 20% ÷ 12 = 1.66667%.
- 2. Apply 250 each month after modeled interest, charges and allocated fee.
- 3. Modeled balance reaches zero in month 25.
Monthly compounding and fee allocation are transparent approximations. Issuers can use daily balances, different fee dates, changing APRs and minimum-payment rules.
Shared links reopen these inputs; saved calculations stay in this browser unless you clear site data.